Interim report 1 January – 30 June 2009

Interim report 1 January – 30 June 2009 

 

LASSILA & TIKANOJA PLC  INTERIM REPORT     
28 July 2009 8.00 am

 Interim report Q2 2009

- Net sales for the second quarter EUR 147.1 million (EUR 154.4 million); operating profit EUR 14.9 million (EUR 10.2 million); operating profit excluding non-recurring and imputed items EUR 14.8 million (EUR 11.3 million); earnings per share EUR 0.26 (EUR 0.17)
- Net sales for January–June EUR 293.5 million (EUR 301.7 million); operating profit EUR 24.9 million (EUR 33.0 million); operating profit excluding non-recurring and imputed items EUR 26.0 million (EUR 20.1 million); earnings per share EUR 0.42 (EUR 0.68)
- Revised prospects: Full-year net sales are expected to reach the previous year’s level and full-year operating profit, excluding non-recurring and imputed items, is expected to reach the same level or show slight improvement. This requires that production operations will be launched at the L&T Recoil plant in the early autumn.  

GROUP NET SALES AND FINANCIAL PERFORMANCE

Second quarter
Lassila & Tikanoja’s net sales for the second quarter totalled EUR 147.1 million (EUR 154.4 million), showing a decrease of 4.7%. Operating profit amounted to EUR 14.9 million (EUR 10.2 million), representing 10.1% (6.6%) of net sales. Operating profit excluding non-recurring and imputed items was EUR 14.8 million (EUR 11.3 million). Earnings per share rose to EUR 0.26 (EUR 0.17).

Net sales fell due to the sustained low prices of secondary raw materials and low demand for wood-based fuels.
Profitability improved, thanks to effective production efficiency improvement measures.

Non-recurring expenses of EUR 0.4 million associated with the closure of the Luumäki wood pellet plant were recorded for the quarter as well as non-recurring income of EUR 0.5 million from the refund of the supplementary insurance fund of the former Lassila & Tikanoja. 

January–June
Six-month net sales amounted to EUR 293.5 million (EUR 301.7 million); down by 2.7%. Operating profit was EUR 24.9 million (EUR 33.0 million), representing 8.5% (10.9%) of net sales. Operating profit excluding non-recurring and imputed items rose to EUR 26.0 million (EUR 20.1 million). Earnings per share were EUR 0.42 (EUR 0.68). The capital gain of EUR 14.3 million from the sale of Ekokem shares boosted the operating profit and net sales in the comparison period.

The net sales of Property and Office Support Services and Industrial Services reached their previous year’s level while Environmental Services saw a decline in net sales. Operating profit excluding non-recurring and imputed items saw a marked improvement, thanks to production efficiency improvement measures. Despite these improvements, the lower market prices of secondary raw materials and weakened demand continued to erode the net sales and profitability of recycling services. L&T Biowatti was adversely affected by the reduced demand for wood-based fuels and the lower operating rates in the forest industry.
                     
Financial summary

 

4-6/
2009

4-6/
2008

Change
%

1-6/
2009

1-6/
2008

Change%

1-12/
2008     

Net sales, EUR million

147.1

154.4

-4.7

293.5

301.7

-2.7

606.0

Operating profit excluding non-recurring and imputed items, EUR million*

14.8

11.3

31.0

26.0

20.1

29.4

45.0

Operating profit, EUR million

14.9

10.2

45.8

24.9

33.0

-24.8

55.5

Operating margin, %

10.1

6.6

 

8.5

10.9

 

9.2

Profit before tax, EUR million

13.6

9.2

48.1

21.9

30.9

-29.1

50.7

Earnings per share, EUR

0.26

0.17

52.9

0.42

0.68

-38.2

1.03

EVA, EUR million

6.4

2.8

 

8.4

18.6

 

25.0

* Breakdown of operating profit excluding non-recurring and imputed items is presented below the division reviews.


NET SALES AND FINANCIAL PERFORMANCE BY DIVISION

Environmental Services

Second quarter
The net sales of Environmental Services (waste management, recycling services, L&T Biowatti, environmental products) in the second quarter shrank by 7.3% to EUR 71.0 million (EUR 76.6 million). Operating profit was EUR 8.9 million (EUR 8.2 million), and operating profit excluding non-recurring and imputed items was EUR 9.4 million (EUR 8.2 million).

The net sales of waste management remained at the same level as last year while the net sales of recycling services declined due to shrinking volumes of recyclable waste materials and falling prices of secondary raw materials. The division’s profitability improved thanks to production efficiency enhancement measures. Construction of added capacity at the Kerava recycling plant continued, and the new wood shredding unit was completed at the end of the second quarter.

L&T Biowatti failed to reach its targets due to clearly lower than anticipated demand for wood-based fuels.  Factors contributing to the decline in demand included low wholesale prices of electricity and several customers’ annual maintenance shutdowns. Energy wood procurement for the coming winter proceeded according to plans. The wood pellet plant in Luumäki was closed due to weak availability of raw material and high prices. Non-recurring expenses of EUR 0.4 million were recorded for the discontinuation.

Operational adjustment measures were taken in Latvia in response to the changed market situation, which helped maintain a healthy profitability level.

January–June
Environmental Services’ net sales for January–June decreased by 5.8% to EUR 143.3 million (EUR 152.1 million). Operating profit was EUR 15.7 million (EUR 16.6 million), and operating profit excluding non-recurring and imputed items was EUR 17.1 million (EUR 16.6 million).

In waste management, net sales remained at the previous year’s level despite the reduction in waste volumes resulting from the slowdown particularly in new construction. Active renovation operations, however, helped offset the decline in waste volumes. Profitability improved in the waste management business, thanks to production efficiency improvement measures.

The market prices of secondary raw materials (plastics, fibres, metals) and their demand remained low in the first half.
The investment programme covering the construction of additional capacity for the Kerava recycling plant was changed, leaving the investment smaller than was originally planned. The current project involves the construction of a combined plant that will be able to handle both construction waste and trade and industrial waste. The plant is scheduled to be completed in 2010. 

The demand for the biofuels supplied by L&T Biowatti declined in the first half as a result of lower than expected electricity production volumes and the decline in the operating rates in the forest industry. The low price of emission rights eroded the competitiveness of wood-based fuels against coal and oil. A forestry service organisation focusing on energy wood procurement launched operations in January, and the Luumäki wood pellet plant was closed in May.

In April, waste management operations in Russia were extended to cover the city of Noginsk. Although the growing uncertainty of the Latvian economy poses challenges for business development, it has also improved the availability of labour and lowered labour costs.

Net sales for environmental products declined from the comparison period while profitability improved.


Property and Office Support Services

Second quarter
The net sales of Property and Office Support Services (property maintenance and cleaning services) amounted to EUR 60.5 million (EUR 61.0 million) in the second quarter. At EUR 4.3 million, the operating profit showed a clear improvement (EUR 1.2 million). Operating profit excluding non-recurring and imputed items was EUR 4.3 million (EUR 1.2 million).

In Finland, both product lines were able to increase their net sales. Profitability in Finnish operations showed a clear improvement thanks to production efficiency enhancement measures and fixed cost reductions.

Net sales from international operations declined from last year primarily as a result of the weakening of the Swedish krona and the Russian rouble. In Latvia, the scopes of cleaning services have been downsized in response to growing economic uncertainty. Action taken to boost production efficiency helped improve the result from international operations, but operations continued to make a slight loss. 

January–June
The January–June net sales of Property and Office Support Services totalled EUR 121.7 million (EUR 120.2 million); an increase of 1.2%. Operating profit rose to EUR 7.7 million (EUR 2.8 million), and operating profit excluding non-recurring and imputed items was EUR 7.9 million (EUR 2.8 million).

Contract revenue in Finland grew in both product lines despite the fierce price competition. The economic recession had a particularly negative impact on the sales of additional services, and the slowdown in construction reflected on the demand for maintenance services for technical systems.

Measures taken to boost production efficiency and to trim fixed costs were successful. Prolonged economic uncertainty resulted in considerably lower employee turnover, particularly in cleaning services. The damage repair services business handled a few major accidents in the first half, and new partnership agreements were signed with insurance companies.

Loss from international operations declined. The Russian and Latvian operations recorded a positive result. In Sweden, the reorganisation programme proceeded as planned but operations continued to make a loss nonetheless. In March, the Russian cleaning services were awarded a certificate for compliance with the ISO 9001 quality standards.


Industrial Services

Second quarter
The net sales of Industrial Services (hazardous waste management, industrial solutions, wastewater services, L&T Recoil) were down by 3.4% to EUR 17.6 million (EUR 18.2 million). Operating profit was EUR 1.7 million (EUR 1.1 million), and operating profit excluding non-recurring and imputed items was EUR 1.7 million (EUR 2.3 million).

The division’s net sales fell due to lower operating rates in the industry, and adjusting production to the changed market environment continued to be challenging. Major project-type assignments that began in the first quarter continued in April–May. 

The joint venture L&T Recoil’s re-refinery for used lubricating oil in Hamina was completed in May. The refinery is expected to reach a production stage in the early autumn. Production start-up costs and raw material storage costs taxed the quarter’s performance. 

In other product lines, performance was on a par with the previous year thanks to production efficiency enhancement measures.

January–June
Industrial Services generated net sales of EUR 32.4 million (EUR 31.9 million) in January–June, showing an increase of 1.7%. Operating profit was EUR 2.0 million (EUR 0.2 million), and operating profit excluding non-recurring and imputed items was EUR 2.1 million (EUR 1.6 million).

Lower operating rates in the industry reflected particularly strongly on hazardous waste volumes. Nevertheless, the division’s net sales and profitability picked up from the previous year, thanks to large projects in the first half and continued production efficiency improvement measures. Damage repair services were transferred to the Property and Office Support Services division at the beginning of the year.

Net sales of wastewater services grew from the comparison period but profitability declined.
New industrial partnerships were launched in industrial solutions.

Start-up of the L&T Recoil re-refinery began at the end of the period. The target set for the joint venture remains unchanged: To produce one-third of the plant’s 60,000-ton annual capacity during the second half. The global market price of the base oil produced by the re-refinery has been following crude oil price developments with a delay, as expected.


BREAKDOWN OF OPERATING PROFIT EXCLUDING NON-RECURRING AND IMPUTED ITEMS

EUR million

4-6/
2009

4-6/
2008

1-6/
2009

1-6/
2008

1-12/
2008

Operating profit

14.9

10.2

24.9

33.0

55.5

Non-recurring items

 

 

 

 

 

Impairment loss on goodwill of business in Sweden

 

 

 

 

3.1

Discontinuation of soil washing services

 

 

 

 

2.6

Loss on sale of business in Norway

 

 

 

 

1.1

Gain on sale of the shares of Ekokem

 

 

 

-14.3

-14.3

Oil derivatives

 

1.1

 

1.4

-3.0

Restructuring expenses

 

 

1.2

 

 

Discontinuation of wood pellet production in Luumäki

0.4

 

0.4

 

 

Refund of supplementary insurance fund of former Lassila & Tikanoja

-0.5

 

-0.5

 

 

Operating profit excluding non-recurring and imputed items

14.8

11.3

26.0

20.1

45.0



FINANCING

At the end of the period, interest-bearing liabilities amounted to EUR 32.5 million more than a year earlier. Net interest-bearing liabilities, totalling EUR 129.4 million, increased by EUR 17.6 million from the comparison period and by EUR 8.9 million from the beginning of the year.

The amount of net finance costs in the second quarter exceeded that of the comparison period by EUR 0.2 million and in January–June by EUR 0.8 million regardless of the decline in the interest rate level. The costs increased as a result of growth in the interest-bearing liabilities. Interest expenses increased by EUR 0.2 million in the second quarter and by EUR 0.6 million in January–June. Net finance costs were 1.0% (0.7%) of net sales and 11.7% (6.3%) of operating profit.


In January–June, a total of EUR -0.3 million (EUR 0.4 million) arising from the changes in the fair values of interest rate swaps to which hedge accounting under IAS 39 is applied was recognised in other comprehensive income, after tax.

In January–June, new long-term loans totalling EUR 24.0 million were drawn and EUR 20.8 million were repaid. During the last six months of the year, repayments of long-term loans totalling EUR 8.4 million (EUR 4.8 million) will fall due. At 30 June 2009, the weighted average of effective interest rates of long-term loans was 3.10% (5.10%). At the end of the period, the amount of liquid assets was EUR 23.4 million (EUR 8.5 million) and a committed limit of EUR 15.0 million was not in use (EUR 4.0 million in use).

The equity ratio was 41.6% (44.5%) and the gearing rate 64.9 (57.7). Cash flows from operating activities amounted to EUR 36.2 million (EUR 25.9 million), and EUR 2.3 million were tied up in the working capital (EUR 2.3 million).


DIVIDEND

The Annual General Meeting held on 24 March 2009 resolved on a dividend of EUR 0.55 per share. The dividend, totalling EUR 21.3 million, was paid to the shareholders on 3 April 2009.


CAPITAL EXPENDITURE

Capital expenditure totalled EUR 24.5 million (EUR 31.4 million). The largest construction projects were L&T Recoil re-refinery and the extension of the Kerava recycling plant.


In the second quarter,
the property maintenance services business of Valkeakosken Talohuolto Ky was acquired into Property and Office Support Services. The net sales of the acquired business totalled EUR 0.7 million.

In the beginning of June, the business of Environmental Services’ unit in Virrat was sold.


PERSONNEL

In January–June, the average number of employees converted into full-time equivalents was 8,039 (7,972). At the end of the period, the total number of full-time and part-time employees was 9,524 (10,087). Of them 7,409 (7,694) people worked in Finland and 2,115 (2,393) people in other countries.


NEW DIVISIONS

As of 1 June 2009, Lassila & Tikanoja’s business operations were regrouped into three divisions: Environmental Services, Property and Office Support Services and Renewable Energy Sources (L&T Biowatti). The Industrial Services division was combined with the Environmental Services division.

By the regrouping L&T aims at a more cost-efficient and customer orientated operating model. The combining of the organisations of Environmental Services and Industrial Services allows more efficient use of resources.

The company’s internal reporting, as well as the segments reported externally, will be changed to reflect the new divisions at the beginning of 2010. In 2009, the financial reporting segments are Environmental Services, Property and Office Support Services and Industrial Services.


SHARE AND SHARE CAPITAL


Traded volume and price
The volume of trading in Lassila & Tikanoja plc shares on NASDAQ OMX Helsinki from January through June was 6,676,707, which is 17.2% (32.1%) of the average number of shares. The value of trading was EUR 74.6 million (EUR 217.9 million). The trading price varied between EUR 9.16 and EUR 13.15. The closing price was EUR 12.80. During the review period the company repurchased 30,000 own shares. The market capitalisation was EUR 496.2 million (EUR 604.1 million) at the end of the period.

Share capital and number of shares
The company’s registered share capital amounts to EUR 19,399,437, and the number of the shares to 38,798,874 shares. In January–June, the average number of shares excluding the shares held by the company totalled 38,792,498.

Share option scheme 2005
In 2005, 600,000 share option rights were issued, each entitling its holder to subscribe for one share of Lassila & Tikanoja plc. In the beginning of the exercise period, 32 key persons held 176,000 2005B options. 37 key persons hold 200,000 2005C options. L&T Advance Oy, a wholly-owned subsidiary of Lassila & Tikanoja plc, holds 24,000 2005B options and 30,000 2005C options and these options will not be exercised.  

The exercise price for the 2005B options is EUR 16.98 and for 2005C options EUR 26.87. The exercise period for 2005B options is 3 November 2008 to 31 May 2010, and for 2005C options 2 November 2009 to 31 May 2011. The exercise period for the 2005A options ended on 29 May 2009.

As a result of the exercise of the outstanding 2005 share options, the number of shares may increase by a maximum of 376,000 new shares, which is 1.0% of the current number of shares. The 2005B options have been listed on NASDAQ OMX Helsinki since 2 January 2009.

Share option scheme 2008
In 2008, 230,000 share option rights were issued, each entitling its holder to subscribe for one share of Lassila & Tikanoja plc. 38 key persons hold 199,000 options and L&T Advance Oy 31,000 options.

The exercise price for the 2008 options is EUR 16.27. The exercise price of the share options shall, as per the dividend record date, be reduced by the amount of dividend which exceeds 70% of the profit per share for the financial period to which the dividend applies. However, only such dividends whose distribution has been agreed upon after the option pricing period and which have been distributed prior to the share subscription are deducted from the subscription price. The exercise price shall, however, always amount to at least EUR 0.01. The exercise period will be from 1 November 2010 to 31 May 2012.

As a result of the exercise of the outstanding 2008 share options, the number of shares may increase by a maximum of 199,000 new shares, which is 0.5% of the current number of shares.

Share-based incentive programme
Lassila & Tikanoja plc’s Board of Directors decided at a meeting held on 24 March 2009 on a share-based incentive programme. The programme includes three earnings periods one year each, of which the first one began on 1 January 2009 and the last one ends on 31 December 2011. The basis for the determination of the reward is decided annually. Potential rewards to be paid for the year 2009 will be based on the EVA result of Lassila & Tikanoja group. Potential rewards will be paid partly as shares and partly in cash. The proportion paid in cash will cover taxes arising from the reward. In the starting phase the programme covers 28 persons.


A maximum total of 180,000 Lassila & Tikanoja plc shares may be paid out on the basis of the programme. The shares will be obtained in public trading, and therefore the incentive programme will have no diluting effect on the share value.

Shareholders
At the end of the financial period, the company had 6,927 (6,123) shareholders. Nominee-registered holdings accounted for 8.8% (9.8%) of the total number of shares.

Notifications on major holdings
On 30 April 2009, Ilmarinen Mutual Pension Insurance Company announced that its holding of the shares and votes in Lassila & Tikanoja plc had fallen to 7.6%.

On 12 May 2009, OP-Pohjola Group announced that its holding of the shares and votes in Lassila & Tikanoja plc had risen to 5.2%.

Authorisation for the Board of Directors
The Annual General Meeting held on 24 March 2009 authorised Lassila & Tikanoja plc’s Board of Directors to make decisions on the repurchase of the company’s own shares using the company’s unrestricted equity and on the issuance of these shares. Shares will be repurchased otherwise than in proportion to the existing shareholdings of the company’s shareholders in public trading on the NASDAQ OMX Helsinki Ltd at the market price quoted at the time of the repurchase.

The Board of Directors is authorised to repurchase and transfer a maximum of 500,000 company shares, which is 1.3% of the total number of shares. The repurchase authorisation will be effective for 18 months and the share issue authorisation for four years.


The Board of Directors is not authorised to launch a convertible bond or share option rights.


Own shares
At the end of the period Lassila & Tikanoja plc held 30,000 of its own shares which represent 0.1% of shares and votes. The shares were repurchased based on the authorisation given by the Annual General Meeting on 20-26 May 2009 at a total price of EUR 356 thousand.


RESOLUTIONS BY THE ANNUAL GENERAL MEETING

The Annual General Meeting of Lassila & Tikanoja plc, which was held on 24 March 2009, adopted the financial statements for the financial year 2008 and released the members of the Board of Directors and the President and CEO from liability. The AGM resolved that a dividend of EUR 0.55, a total of EUR 21.3 million, as proposed by the Board of Directors, be paid for the financial year 2008. The dividend payment date was resolved to be 3 April 2009.

The Annual General Meeting confirmed the number of the members of the Board of Directors six. The following Board members were re-elected to the Board until the end of the following AGM: Heikki Bergholm, Eero Hautaniemi, Matti Kavetvuo, Juhani Lassila and Juhani Maijala. Hille Korhonen was elected as a new member for the same term.

PricewaterhouseCoopers Oy, Authorised Public Accountants, were elected auditors with Heikki Lassila, Authorised Public Accountant, acting as Principal Auditor.

The Annual General Meeting approved the Board’s proposals to amend article 11 of the Articles of Association and to authorise the Board of Directors to repurchase the company’s own shares and to issue shares.

The resolutions of the Annual General Meeting were announced in more detail in a stock exchange release on 25 March 2009.


BOARD OF DIRECTORS

The members of the Board of Directors are Heikki Bergholm, Eero Hautaniemi, Matti Kavetvuo, Hille Korhonen, Juhani Lassila and Juhani Maijala. In its constitutive meeting the Board re-elected Juhani Maijala as Chairman of the Board and Juhani Lassila as Vice Chairman. The Board decided to establish an audit committee. From among its members, the Board elected Juhani Lassila as chairman and Eero Hautaniemi and Hille Korhonen as members of the audit committee.


SUMMARY OF STOCK EXCHANGE RELEASES PURSUANT TO ARTICLE 7, CHAPTER 2 OF THE SECURITIES MARKETS ACT

In a release published on 25 March 2009, the company announced that Lassila & Tikanoja plc’s Board of Directors decided on a share-based incentive programme. More details of the programme are given above in the chapter Share and share capital.

In a release published on 12 May 2009, the company announced that as of 1 June 2009 its business operations will be regrouped into three divisions:
Environmental Services, Property and Office Support Services and Renewable Energy Sources (L&T Biowatti). The Industrial Services division will be combined to the Environmental Services division. The company’s internal reporting, as well as the segments reported externally, will be changed to reflect the new divisions at the beginning of 2010.



NEAR-TERM UNCERTAINTIES
 
A deeper and prolonged economic recession may further reduce transport and recycling volumes and the number of assignments. Indeed, the slowdown in the construction business has already translated into lower construction waste volumes. If the market price instability of secondary raw materials persists and demand remains low, this will continue to have a negative effect on the profitability of recycling services. Rapid fluctuations in demand for services purchased by the industry and the lowering operating rates may hamper the planning and implementation of work.

Delays in the start-up of L&T Recoil will affect the Industrial Services division’s operating profit. Operating profit will also decline if the price of crude oil falls, because the price of base oil follows crude oil price developments with a slight delay.

If the operating rates in the forest industry continue to be low, this may hamper L&T Biowatti’s procurement of by-products for raw material. The low prices of coal and oil will undermine the competitiveness of wood-based fuels.

The uncertain outlook of the Latvian economy and more intense competition may prove detrimental to the profitability of Riga’s waste management business.

If the H1N1 influenza epidemic turns out to be serious, potential consequences include higher sick day costs and production disruptions, which could weaken financial performance. 


More detailed information on L&T’s risks and risk management is available in the Annual Report 2008 in the Board of Directors’ Report and consolidated financial statements.


PROSPECTS FOR THE REST OF THE YEAR

Although the markets in which L&T primarily operates are not highly cyclical, the prolonged economic recession is reflecting on the demand for L&T’s services.

In the Environmental Services division, waste material transport and recycling volumes are expected to decline further. Similarly, the market prices of secondary raw materials are expected to remain low and demand to be weak. Operating rates in the forest industry are likely to stay low, which will affect L&T Biowatti’s raw material procurement. At the same time, low fossil fuel prices and the reduction in the price of emission rights will restrict demand for wood-based biofuel.

Fierce competition and increased competitive bidding is expected to continue to affect Property and Office Support Services. The economic uncertainty will hold back new and additional sales, and smaller scopes of services are to be expected when contracts are renewed.

The Industrial Services division’s market conditions are expected to remain challenging towards the year-end. Industrial order books continue to be exceptionally small, which is likely to translate into further capacity cuts and production restrictions for customers. Lower operating rates will reduce hazardous waste volumes and rapid fluctuations in demand will make production adjustment measures more difficult.

Full-year net sales are expected to reach the previous year’s level and full-year operating profit, excluding non-recurring and imputed items, is expected to reach the same level or show slight improvement. This requires that production operations will be launched at the L&T Recoil plant in the early autumn.

Prospects have been revised from the previous interim report, which stated as follows: Full-year net sales and operating profit excluding non-recurring and imputed items are expected to reach the previous year’s level. This requires success in the adaptation of operations and costs as well as the start-up of the operation of L&T Recoil according to plan.



 
CONDENSED FINANCIAL STATEMENTS 1 JANUARY–30 JUNE 2009

CONSOLIDATED INCOME STATEMENT


EUR 1000

4-6/
2009

4-6/
2008

1-6/
2009

1-6/
2008

1-12/
2008

Net sales

147 094

154 364

293 526

301 695

605 996

Cost of goods sold

-126 049

-135 939

-255 279

-267 741

-533 681

Gross profit

21 045

18 425

38 247

33 954

72 315

Other operating income

993

946

1 344

15 872

21 708

Selling and marketing costs

-3 697

-4 329

-7 766

-8 220

-16 228

Administrative expenses

-2 851

-3 216

-5 532

-6 291

-12 105

Other operating expenses

-624

-1 628

-1 442

-2 282

-7 102

Goodwill impairment

 

 

 

 

-3 090

Operating profit

14 866

10 198

24 851

33 033

55 498

Finance income

418

436

829

816

1 931

Finance costs

-1 651

-1 426

-3 747

-2 906

-6 737

Profit before tax

13 633

9 208

21 933

30 943

50 692

Income tax expense

-3 612

-2 440

-5 812

-4 442

-10 724

Profit for the period

10 021

6 768

16 121

26 501

39 968

Attributable to:

 

 

 

 

 

Equity holders of the company

10 016

6 778

16 120

26 502

39 969

Minority interest

5

-10

1

-1

-1


Earnings per share for profit attributable to the equity holders of the company:

Basic earnings per share, EUR

0.26

0.17

0.42

0.68

1.03

Diluted earnings per share, EUR

0.26

0.17

0.42

0.68

1.03



CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

EUR 1000

4-6/
2009

4-6/
2008

1-6/
2009

1-6/
2008

1-12/
2008

Profit for the period

10 021

6 768

16 121

26 501

39 968

Other comprehensive income, after tax

 

 

 

 

 

Hedging reserve, change in fair value

99

685

-335

371

-972

Current available-for-sale investments

 

 

 

 

 

Gains in the period

-80

2

-7

1

29

Reclassification adjustments

 

 

 

-14 238

-14 238

Current available-for-sale investments

-80

2

-7

-14 237

-14 209

Currency translation differences

287

-147

-22

-257

-1 862

Other comprehensive income, after tax

306

540

-364

-14 123

-17 043

Total comprehensive income, after tax

10 327

7 308

15 757

12 378

22 925

Attributable to:

 

 

 

 

Equity holders of the company

10 318

7 284

15 766

12 351

22 950

Minority interest

9

24

-9

27

-25


Breakdown of income tax is presented in the notes under ‘Tax effects of components of other comprehensive income’.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 


EUR 1000

6/2009

6/2008

12/2008

 

ASSETS

 

 

 

 

Non-current assets

 

 

 

 

Intangible assets

 

 

 

 

Goodwill

115 495

119 900

115 451

 

Customer contracts arising from acquisitions

6 454

7 187

7 346

 

Agreements on prohibition of competition

12 250

14 128

13 270

 

Other intangible assets arising from business acquisitions

4 188

6 388

5 158

 

Other intangible assets

13 218

12 011

11 402

 

 

151 605

159 614

152 627

 

Property, plant and equipment

 

 

 

 

Land

4 015

3 503

3 832

 

Buildings and constructions

61 872

38 039

43 958

 

Machinery and equipment

114 982

106 703

113 851

 

Other

79

82

78

 

Advance payments and construction in progress

20 303

17 908

35 433

 

 

201 251

166 235

197 152

 

Other non-current assets

 

 

 

 

Available-for-sale investments

522

402

502

 

Finance lease receivables

4 859

4 472

4 694

 

Deferred income tax assets

1 376

1 435

945

 

Other receivables

705

634

689

 

 

7 462

6 943

6 830

 

Total non-current assets

360 318

332 792

356 609

 

 

 

 

 

 

Current assets

 

 

 

 

Inventories

21 894

14 518

18 827

 

Trade and other receivables

76 039

80 088

74 634

 

Derivative receivables

 

1 550

112

 

Advance payments

1 873

2 354

986

 

Available-for-sale investments

16 477

2 995

20 368

 

Cash and cash equivalents

6 943

5 535

6 149

 

Total current assets

123 226

107 040

121 076

 

 

 

 

 

 

TOTAL ASSETS

483 544

439 832

477 685




EUR 1000

6/2009

6/2008

12/2008

EQUITY AND LIABILITIES

 

 

 

Equity

 

 

 

Equity attributable to equity holders of the company

 

 

 

Share capital

19 399

19 398

19 399

Share premium reserve

50 673

50 645

50 673

Other reserves

-3 319

-95

-2 964

Retained earnings

116 515

97 252

97 799

Profit for the period

16 120

26 502

39 969

 

199 388

193 702

204 876

Minority interest

153

214

162

Total equity

199 541

193 916

205 038

 

 

 

 

Liabilities

 

 

 

Non-current liabilities

 

 

 

Deferred income tax liabilities

32 660

29 726

32 898

Pension obligations

680

591

674

Long-term provisions

1 993

1 113

1 741

Long-term borrowings

116 181

68 558

102 487

Other liabilities

1 340

690

1 083

 

152 854

100 678

138 883

Current liabilities

 

 

 

Short-term borrowings

36 666

51 766

44 569

Trade and other payables

91 864

91 102

88 298

Derivative liabilities

1 066

2 192

610

Tax liabilities

1 242

153

273

Short-term provisions

311

25

14

 

131 149

145 238

133 764

Total liabilities

284 003

245 916

272 647

 

 

 

 

TOTAL EQUITY AND LIABILITIES

483 544

439 832

477 685



 CONSOLIDATED STATEMENT OF CASH FLOWS

EUR 1000

6/2009

6/2008

12/2008

Cash flows from operating activities

 

 

 

Profit for the period

16 121

26 502

39 968

Adjustments

 

 

 

Income tax expense

5 812

4 442

10 724

Depreciation, amortisation and impairment

19 815

18 618

40 985

Finance income and costs

2 918

2 090

4 806

Oil derivatives

 

1 361

-2 221

Gain on sale of shares

 

-14 258

-14 258

Discontinued operations

 

 

2 616

Other

258

-1 308

444

Net cash generated from operating activities before change in working capital

44 924

37 447

83 064

Change in working capital

 

 

 

Change in trade and other receivables

-4 327

-9 407

3 502

Change in inventories

-3 074

-182

-4 492

Change in trade and other payables

5 065

7 310

3 152

Change in working capital

-2 336

-2 279

2 162

Interest paid

-4 074

-2 576

-5 953

Interest received

1 035

795

1 867

Income tax paid

-3 363

-7 486

-10 716

Net cash from operating activities

36 186

25 901

70 424

 

 

 

 

Cash flows from investing activities

 

 

 

Acquisition of subsidiaries and businesses, net of cash acquired

-320

-420

-4 298

Proceeds from sale of subsidiaries and businesses, net of sold cash

197

 

23

Purchases of property, plant and equipment and intangible assets

-24 530

-31 180

-77 542

Proceeds from sale of property, plant and equipment and intangible assets

1 196

1 278

789

Purchases of available-for-sale investments

-48

 

-200

Change in other non-current receivables

-12

-1

-11

Proceeds from sale of available-for-sale investments

25

16 807

16 867

Dividends received

1

3

4

Net cash used in investing activities

-23 491

-13 513

-64 368

 

 

 

 

Cash flows from financing activities

 

 

 

Proceeds from shares issued

 

178

206

Change in short-term borrowings

3 441

14 414

-4 593

Proceeds from long-term borrowings

24 000

 

47 000

Repayments of long-term borrowings

-21 511

-11 109

-14 546

Dividends paid

-21 318

-21 315

-21 315

Repurchase of own shares

-356

 

 

Net cash generated from financing activities

-15 744

-17 832

6 752


 

EUR 1000

6/2009

6/2008

12/2008

 

 

 

 

Net change in liquid assets

-3 049

-5 444

12 808

Liquid assets at beginning of period

26 517

14 008

14 008

Effect of changes in foreign exchange rates

-38

-36

-339

Change in fair value of current available-for-sale investments

-10

2

40

Liquid assets at end of period

23 420

8 530

26 517


Liquid assets

EUR 1000

6/2009

6/2008

12/2008

 

 

 

 

Cash and cash equivalents

6 943

5 535

6 149

Certificates of deposit

16 477

2 995

20 368

Total

23 420

8 530

26 517




CONSOLIDATED STATEMENT OF CHANGES IN EQUITY   

EUR 1000

Share
capital

Share
premium
reserve

Revalu-ation
and other
reserves

Retained
earnings

Equity attributable
to equity
holders of the company

Minority
interest

Total
equity

Equity at 1.1.2009

19 399

50 673

-2 964

137 768

204 876

162

205 038

Expense recognition of share-based benefits

 

 

 

397

397

 

397

Repurchase of own shares

 

 

 

-356

-356

 

-356

Dividends paid

 

 

 

-21 295

-21 295

 

-21 295

Total comprehensive income

 

 

-355

16 121

15 766

-9

15 757

Equity at 30.6.2009

19 399

50 673

-3 319

132 635

199 388

153

199 541

 

 

 

 

 

 

 

 

Equity at 1.1.2008

19 392

50 474

14 055

118 236

202 157

187

202 344

Share subscriptions with 2005 options

6

172

 

 

178

 

178

Expense recognition of share-based benefits

 

 

 

339

339

 

339

Dividends paid

 

 

 

-21 323

-21 323

 

-21 323

Total comprehensive income

 

 

-14 150

26 502

12 351

27

12 378

Equity at 30.6.2008

19 398

50 645

-95

123 754

193 702

214

193 916



KEY FIGURES

 

4-6/
2009

4-6/
2008

1-6/
2009

1-6/
2008

1-12/
2008

Earnings per share, EUR

0.26

0.17

0.42

0.68

1.03

Earnings per share, EUR - diluted

0.26

0.17

0.42

0.68

1.03

Cash flows from operating activities per share, EUR

0.53

0.37

0.93

0.67

1.82

EVA, EUR million

6.4

2.8

8.4

18.6

25.0

Capital expenditure, EUR 1000

12 169

17 328

24 456

31 421

84 249

Depreciation, amortisation and impairment, EUR 1000

9 863

9 379

19 815

18 618

40 985

Equity per share, EUR

 

 

5.14

4.99

5.28

Return on equity, ROE, %

 

 

15.9

26.8

19.6

Return on invested capital, ROI, %

 

 

14.6

21.4

17.1

Equity ratio, %

 

 

41.6

44.5

43.2

Gearing, %

 

 

64.9

57.7

58.8

Net interest-bearing liabilities, EUR 1000

 

 

129 427

111 795

120 539

Average number of employees in full-time equivalents

 

 

8 039

7 972

8 363

Total number of full-time and part-time employees at end of period

 

 

9 524

10 087

9 490

 

 

 

 

 

 

Number of outstanding shares adjusted for issues, 1000 shares

 

 

 

 

 

average during the period

 

 

38 792

38 794

38 796

at end of period

 

 

38 769

38 797

38 799

average during the period, diluted

 

 

38 792

38 910

38 817



ACCOUNTING POLICIES

This interim financial report is in compliance with IAS 34 Interim Financial Reporting standard. The same accounting policies as in the annual financial statements for the year 2008 have been applied. These interim financial statements have been prepared in accordance with the IFRS standards and interpretations as adopted by the EU.

The following new standards and amendments to standards that have become effective in 2009 have had an impact on the financial statements in this interim financial report:

IFRS 8 Operating Segments
The IFRS 8 Operating Segments standard has replaced the Segment Reporting standard (IAS 14). IFRS 8 requires that segment information is prepared under the management approach. Segment information shall be presented on the same basis as that used for internal reporting provided to the management and using the accounting policies applied in that reporting. The adoption of IFRS 8 does not impose any significant changes on L&T’s segment reporting as the previous segment reporting was based on the internal reporting structure. The internal reporting is consistent with the IFRS-standards. The reportable segments have remained unchanged, but a change has been made between Property and Office Support Services and Industrial Services, because damage repair services were transferred to Property and Office Support Services. To the rest of the segment information, to the basis of segment division and to the measurement of profit or loss the same principles have been applied as in the annual financial statements. As previously, operating profit is used as a measure of a segment’s profit or loss. However, unlike in previous interim reports, the segments’ net sales are divided into external net sales and inter-division net sales and a reconciliation of operating profit to the consolidated profit before tax is presented. The adoption of the standard will result in changes in the notes to the financial statements for the financial year as well.

IAS 1 (Amendment) Presentation of Financial Statements
The revised standard has changed the presentation of the income statement and the statement of changes in equity. According to the revised standard, only owner changes in equity are presented in the statement of changes in equity. Changes in equity during the period resulting from transactions and other events other than those changes resulting from transactions with owners in their capacity as owners, are presented in a statement of comprehensive income. The income statement may be presented in a single statement of comprehensive income or in two statements. L&T has adopted two separate statements: a separate income statement displaying components of profit or loss and a second statement beginning with profit or loss and displaying components of other comprehensive income. The titles of two statements have changed: the balance sheet is now referred to as ‘statement of financial position’ and the cash flow statement as ‘statement of cash flows’.
 
Income tax expense is based on the estimated average annual income tax rate.

The preparation of financial statements in accordance with IFRS require the management to make such estimates and assumptions that affect the carrying amounts at the balance sheet date for the assets and liabilities and the amounts of revenues and expenses. Judgements are also made in applying the accounting policies. Actual results may differ from the estimates and assumptions. 

The interim financial statements have not been audited.



SEGMENT INFORMATION

As of 2009, damage repair services was transferred from Industrial Services into Property and Office Support Services. Comparative figures have been restated accordingly.

Net sales

 

 

4-6/2009

 

 

4-6/2008

 

EUR 1000

External

Inter-division

Total

External

Inter-division

Total

Total net sales, change %

Environmental Services

70 304

704

71 008

76 134

505

76 639

-7.3

Property and Office Support Services

59 922

609

60 531

60 284

699

60 983

-0.7

Industrial Services

16 868

693

17 561

17 946

237

18 183

-3.4

Eliminations

 

-2 006

-2 006

 

-1 441

-1 441

 

L&T total

147 094

0

147 094

154 364

0

154 364

-4.7

 

 

 

1-6/2009

 

 

1-6/2008

 

EUR 1000

External

Inter-division

Total

External

Inter-division

Total

Total net sales, change %

Environmental Services

141 909

1 414

143 323

151 299

820

152 119

-5.8

Property and Office Support Services

120 294

1 380

121 674

118 927

1 314

120 241

1.2

Industrial Services

31 323

1 100

32 423

31 469

405

31 874

1.7

Eliminations

 

-3 894

-3 894

 

-2 539

-2 539

 

L&T total

293 526

0

293 526

301 695

0

301 695

-2.7

 

 

 

1-12/2008

EUR 1000

External

Inter-division

Total

Environmental Services

298 260

1 810

300 070

Property and Office Support Services

240 549

2 672

243 221

Industrial Services

67 187

1 845

69 032

Eliminations

 

-6 327

-6 327

L&T total

605 996

0

605 996


Operating profit


EUR 1000

4-6/
2009

%

4-6/
2008

%

1-6/
2009

%

1-6/
2008

%

1-12/
2008

%

Environmental Services

8 932

12.6

8 151

10.6

15 740

11.0

16 574

10.9

32 255

10.7

Property and Office
Support Services

4 343

7.2

1 178

1.9

7 701

6.3

2 804

2.3

5 907

2.4

Industrial Services

1 733

9.9

1 140

6.3

2 010

6.2

245

0.8

5 239

7.6

Group admin. and other

-142

 

-271

 

-600

 

13 410

 

12 097

 

L&T total

14 866

10.1

10 198

6.6

24 851

8.5

33 033

10.9

55 498

9.2

Finance costs, net

-1 233

 

-990

 

-2 918

 

-2 090

 

-4 806

 

Profit before tax

13 633

 

9 208

 

21 933

 

30 943

 

50 692

 



Other segment information


EUR 1000

6/2009

6/2008

12/2008

 

 

Assets

 

 

 

 

 

Environmental Services

279 981

258 219

273 722

 

 

Property and Office Support Services

75 882

84 257

75 747

 

 

Industrial Services

101 064

83 038

96 722

 

 

Group admin. and other

497

381

458

 

 

Non-allocated assets

26 120

13 937

31 036

 

 

L&T total

483 544

439 832

477 685

 

 

Liabilities

 

 

 

 

 

Environmental Services

40 548

41 149

38 207

 

 

Property and Office Support Services

36 493

35 253

35 524

 

 

Industrial Services

16 860

17 496

15 440

 

 

Group admin. and other

1 191

627

1 071

 

 

Non-allocated liabilities

188 911

151 391

182 405

 

 

L&T total

284 003

245 916

272 647

 

 


EUR 1000

4-6/2009

4-6/2008

1-6/2009

1-6/2008

1-12/2008

Capital expenditure

 

 

 

 

 

Environmental Services

7 412

7 977

14 801

14 314

41 823

Property and Office Support Services

1 864

2 459

2 754

5 022

9 679

Industrial Services

2 874

6 892

6 880

12 085

32 657

Group admin. and other

19

 

21

 

90

L&T total

12 169

17 328

24 456

31 421

84 249

Depreciation and amortisation

 

 

 

 

 

Environmental Services

6 284

5 689

12 535

11 328

23 122

Property and Office Support Services

2 116

2 264

4 346

4 467

8 982

Industrial Services

1 463

1 425

2 933

2 821

5 788

Group admin. and other

 

1

1

2

3

L&T total

9 863

9 379

19 815

18 618

37 895

Impairment

 

 

 

 

 

Property and Office Support Services

 

 

 

 

3 090

L&T total

 

 

 

 

3 090


INCOME STATEMENT BY QUARTER


EUR 1000

4-6/
2009

1-3/
2009

10-12/
2008

7-9/
2008

4-6/
2008

1-3/
2008

10-12/
2007

7-9/
2007

Net sales

 

 

 

 

 

 

 

 

Environmental Services

71 008

72 315

74 211

73 740

76 639

75 480

74 788

67 915

Property and Office Support Services

60 531

61 143

62 861

60 124

60 983

59 253

58 458

55 496

Industrial Services

17 561

14 862

18 062

19 091

18 183

13 696

16 207

16 357

Group admin. and other

 

 

 

 

 

 

1

3

Inter-division net sales

-2 006

-1 888

-2 076

-1 712

-1 441

-1 098

-1 282

-1 202

L&T total

147 094

146 432

153 058

151 243

154 364

147 331

148 172

138 569

Operating profit

 

 

 

 

 

 

 

 

Environmental Services

8 932

6 808

5 957

9 723

8 151

8 423

8 372

9 730

Property and Office Support Services

4 343

3 358

-1 945

5 048

1 178

1 626

4 112

4 644

Industrial Services

1 733

277

1 529

3 465

1 140

-895

83

1 702

Group admin. and other

-142

-458

-660

-653

-271

13 681

-468

-601

L&T total

14 866

9 985

4 881

17 583

10 198

22 835

12 099

15 475

Operating margin

 

 

 

 

 

 

 

 

Environmental Services

12.6

9.4

8.0

13.2

10.6

11.2

11.2

14.3

Property and Office Support Services

7.2

5.5

-3.1

8.4

1.9

2.7

7.0

8.4

Industrial Services

9.9

1.9

8.5

18.1

6.3

-6.5

0.5

10.4

L&T total

10.1

6.8

3.2

11.6

6.6

15.5

8.2

11.2

Finance costs, net

-1 233

-1 685

-1 370

-1 346

-990

-1 100

-1 247

-1 294

Profit before tax

13 633

8 300

3 511

16 237

9 208

21 735

10 852

14 181



TAX EFFECTS OF COMPONENTS OF OTHER COMPREHENSIVE INCOME

 

 

30.6.2009

 

 

30.6.2008

 

EUR 1000

Before tax

Tax expense/ benefit

After tax

Before tax

Tax expense/ benefit

After tax

Hedging reserve, change in fair value

-453

118

-335

501

-130

371

Current available-for-sale investments

-10

3

-7

-14 256

19

-14 237

Currency translation differences

-109

87

-22

-264

7

-257

Components of other comprehensive income

-572

208

-364

-14 019

-104

-14 123


BUSINESS ACQUISITIONS
Business combinations in aggregate

EUR 1000

Fair values used in consolidation

Carrying amounts before consolidation

 

 

 

Customer contracts

69

 

Agreements on prohibition of competition

101

 

Total assets

310

140

 

 

 

Net assets

310

140

Goodwill arising from acquisitions

10

 

Acquisition cost

320

 

 

 

 

Acquisition cost

320

 

Cash flow effect of acquisitions

320

 



On 1 June 2009, the property maintenance services business of Valkeakosken Talohuolto Ky was acquired into Property and Office Support Services.

The net sales of the acquired business totalled EUR 700 thousand. The aggregate acquisition cost was EUR 320 thousand, of which EUR 10 thousand was recognised in goodwill. All itemisations in accordance with IFRS 3 are not presented because the figures are immaterial.

The accounting policy concerning business combinations is presented in Annual Report 2008 under Note 2 of the consolidated financial statements and under Summary on significant accounting policies.

CHANGES IN INTANGIBLE ASSETS


EUR 1000

1-6/2009

1-6/2008

1-12/2008

Carrying amount at beginning of period

152 627

162 117

162 117

Business acquisitions

180

294

3 057

Other capital expenditure

2 189

1 823

3 812

Disposals

-88

-2

-2 762

Amortisation and impairment

-4 357

-4 506

-12 147

Transfers between items

978

 

2

Currency exchange differences

76

-112

-1 452

Carrying amount at end of period

151 605

159 614

152 627



CHANGES IN PROPERTY, PLANT AND EQUIPMENT


EUR 1000

1-6/2009

1-6/2008

1-12/2008

Carrying amount at beginning of period

197 152

151 870

151 870

Business acquisitions

140

116

2 050

Other capital expenditure

21 917

29 188

75 183

Disposals

-1 372

-648

-2 548

Depreciation and impairment

-15 458

-14 112

-28 838

Transfers between items

-978

 

-2

Currency exchange differences

-150

-179

-563

Carrying amount at end of period

201 251

166 235

197 152



CAPITAL COMMITMENTS


EUR 1000

1-6/2009

1-6/2008

1-12/2008

Intangible assets

825

1 616

1 021

Property, plant and equipment

6 356

18 806

10 868

Total

7 181

20 422

11 889

 

 

 

 

The Group’s share of capital commitments
of joint ventures

1 500

15 780

972



RELATED-PARTY TRANSACTIONS
(Joint ventures)


EUR 1000

1-6/2009

1-6/2008

1-12/2008

Sales

343

574

990

Purchases

 

 

 

Other operating income

38

 

 

Interest income

319

 

202

Non-current receivables

 

 

 

Capital loan receivable

10 646

5 396

8 396

Current receivables

 

 

 

Trade receivables

105

55

62

Loan receivables

362

 

202



CONTINGENT LIABILITIES

Securities for own commitments

EUR 1000

6/2009

6/2008

12/2008

Real estate mortgages

19 192

10 192

10 192

Corporate mortgages

19 460

10 000

10 460

Other securities

236

186

200

 

 

 

 

Bank guarantees required for environmental permits

4 111

4 155

4 126


Other securities are security deposits.
The Group has given no pledges, mortgages or guarantees on behalf of outsiders.

Operating lease liabilities

EUR 1000

6/2009

6/2008

12/2008

Maturity not later than one year

7 709

8 034

7 459

Maturity later than one year and not later than five years

17 570

16 214

16 051

Maturity later than five years

6 833

5 492

7 281

Total

32 112

29 740

30 791






Derivative financial instruments
Interest rate swaps

EUR 1000

6/2009

6/2008

12/2008

Nominal values of interest rate swaps *

 

 

 

Maturity not later than one year

 

15 000

15 000

Total

 

15 000

15 000

Fair value

 

301

112

Nominal values of interest rate swaps **

 

 

 

Maturity not later than one year

4 629

4 629

4 629

Maturity later than one year and not later than five years

23 600

18 514

20 914

Maturity later than five years

 

9 714

5 000

Total

28 229

32 857

30 543

Fair value

-1 062

1 204

-610


* Hedge accounting under IAS 39 has not been applied to these interest rate swaps. Changes in fair values have been recognised in finance income and costs.
** The interest rate swaps are used to hedge cash flow related to a floating rate loan, and hedge accounting under IAS 39 has been applied to it. The hedges have been effective, and the changes in the fair values are shown in the consolidated statement of comprehensive income for the period.

Currency derivatives

EUR 1000

6/2009

6/2008

12/2008

Nominal values of forward contracts

 

 

 

Maturity not later than one year

168

2 259

 

Fair value

-3

-17

 


Hedge accounting under IAS 39 has not been applied to the currency derivatives. Changes in fair values have been recognised in finance income and costs.

Oil derivatives

1000 bbl

6/2008

Volume of crude oil put options

 

Maturity not later than one year

226

Maturity later than one year and not later than five years

114

Total

340

Fair value, EUR 1000

18

 

 

Volume of sold crude oil futures

 

Maturity not later than one year

42

Fair value, EUR 1000

-2 192


Hedge accounting under IAS 39 has not been applied to oil derivatives. Changes in fair values have been recognised in other operating expenses. The fair values of the oil options have been determined on the basis of a generally used valuation model. The fair values of other derivative contracts are based on market prices at the end of the period.



CALCULATION OF KEY FIGURES  


Earnings per share:
profit attributable to equity holders of the parent company / adjusted average basic number of shares

Earnings per share, diluted:
profit attributable to equity holders of the parent company / adjusted average diluted number of shares

Cash flows from operating activities/share:
cash flow from operating activities as in the statement of cash flows / adjusted average number of shares

EVA:
operating profit - cost calculated on invested capital (average of four quarters) before taxes
WACC 2008: 9.3%
WACC 2009: 9.4%

Equity per share:
equity attributable to equity holders of the parent company / adjusted basic number of shares at end of period

Return on equity, % (ROE):
(profit for the period / equity (average)) x 100

Return on investment, % (ROI):
(profit before tax + finance costs) / (total equity and liabilities - non-interest-bearing liabilities (average)) x 100

Equity ratio, %:
equity / (total equity and liabilities - advances received) x 100

Gearing, %:
net interest-bearing liabilities / equity x 100

Net interest-bearing liabilities:
interest-bearing liabilities - liquid assets

Helsinki, 27 July 2009

LASSILA & TIKANOJA PLC
Board of Directors


Jari Sarjo
President and CEO


For additional information please contact Jari Sarjo, President and CEO, tel. +358 10 636 2810 or Keijo Keränen, IR Manager, tel. +358 50 385 6957.


Distribution:
NASDAQ OMX Helsinki
Major media
www.lassila-tikanoja.com