Calculation of key figures

Calculation of key figures  

Earnings/share:
profit attributable to equity holders of the company / adjusted average number of shares

Equity/share:
profit attributable to equity holders of the company / adjusted number of shares at year end

Cash flows from operating activities per share:
cash flow from operating activities as in the cash flow statement / adjusted average number of shares

Dividend/share:
dividend for the financial year per share / share issue adjustment factor for issues made after the financial period

Dividend/earnings, %:
dividend per share / earnings per share x 100

Dividend yield, %:
dividend per share / share price at year end x 100

P/E ratio:
share price at year end / earnings per share

Return on equity, % (ROE):
(profit for the period / shareholders’ equity (average)) x 100

Return on investment, % (ROI):
(profit before tax + interest expenses and other finance costs) / (balance sheet total - non-interest-bearing liabilities (average)) x 100

Equity ratio, %:
shareholders’ equity / (balance sheet total - advances received) x 100

Interest-bearing liabilities:
Interest-bearing liabilities - liquid assets

Gearing, %:
net interest-bearing liabilities / shareholders’ equity x 100

EVA:
operating profit - cost calculated on invested capital (average of four quarters) before taxes
WACC 2008: 9.3 %
WACC 2006-2007: 8.75 %
WACC 2003-2005: 9 %

Adjustment factor for the year 2004: 2.178462